Beurs gesloten - Börse Stuttgart Andere beurzen | Variatie 5 dagen | Verschilt.o.v.1jan(%) | ||
27,2 EUR | +0,74% | 0,00% | 0,00% |
19/06 | Toho's winst stijgt met 29% in fiscaal eerste kwartaal | MT |
28/05 | Polymetals Resources voldoet aan twee van de drie voorwaarden voor overname Endeavor-mijn | MT |
Totale waarde
Fiscaal tijdperk: Februari | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Marktkapitalisatie 1 | 590.128 | 710.627 | 847.311 | 827.486 | 848.873 | 803.985 | - | - |
Bedrijfswaarde 1 | 521.098 | 634.178 | 769.058 | 738.679 | 772.253 | 680.694 | 655.218 | 630.143 |
K/w-verhouding | 16,3x | 48,5x | 28,6x | 24,9x | 18,7x | 20,1x | 18,8x | 17,8x |
Dividendrendement | 1,65% | 0,88% | 0,94% | 1,27% | 1,75% | 1,54% | 1,62% | 1,69% |
Marktkapitalisatie/omzet | 2,25x | 3,7x | 3,71x | 3,39x | 3x | 2,8x | 2,69x | 2,57x |
Bedrijfswaarde/omzet | 1,98x | 3,3x | 3,37x | 3,02x | 2,73x | 2,37x | 2,19x | 2,01x |
Bedrijfswaarde/EBITDA | 8,28x | 20,3x | 15,7x | 13,6x | 11,1x | 10x | 9,09x | 8,32x |
Bedrijfswaarde/FCF | 11,6x | -43,1x | 44,1x | 20,4x | 37,2x | 22,8x | 16,9x | 15,6x |
FCF Yield | 8,64% | -2,32% | 2,27% | 4,9% | 2,69% | 4,39% | 5,91% | 6,42% |
Price to Book | 1,59x | 1,89x | 2,13x | 2,02x | 1,84x | 1,75x | 1,65x | 1,56x |
Aantal aandelen (in duizenden) | 177.482 | 177.657 | 177.077 | 174.575 | 174.593 | 170.915 | - | - |
Referentieprijs 2 | 3.325 | 4.000 | 4.785 | 4.740 | 4.862 | 4.704 | 4.704 | 4.704 |
Datum van publicatie | 14/04/20 | 13/04/21 | 12/04/22 | 13/04/23 | 15/04/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
Fiscaal tijdperk: Februari | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 262.766 | 191.948 | 228.367 | 244.295 | 283.347 | 286.912 | 299.194 | 313.293 |
EBITDA 1 | 62.926 | 31.244 | 48.899 | 54.394 | 69.507 | 67.829 | 72.060 | 75.740 |
Bedrijfsresultaat (EBIT) 1 | 52.857 | 22.447 | 39.948 | 44.880 | 59.251 | 58.062 | 61.171 | 65.467 |
Operationele Marge | 20,12% | 11,69% | 17,49% | 18,37% | 20,91% | 20,24% | 20,45% | 20,9% |
Resultaat voor belastingen (EBT) 1 | 55.694 | 23.738 | 44.481 | 50.490 | 67.002 | 60.040 | 64.200 | 67.800 |
Nettowinst (verlies) 1 | 36.609 | 14.688 | 29.568 | 33.430 | 45.283 | 40.600 | 43.086 | 45.933 |
Nettomarge | 13,93% | 7,65% | 12,95% | 13,68% | 15,98% | 14,15% | 14,4% | 14,66% |
WPA 2 | 203,8 | 82,54 | 167,2 | 190,4 | 259,5 | 234,0 | 250,5 | 264,9 |
Free Cash Flow 1 | 45.036 | -14.714 | 17.430 | 36.229 | 20.740 | 29.910 | 38.753 | 40.462 |
FCF-marge | 17,14% | -7,67% | 7,63% | 14,83% | 7,32% | 10,42% | 12,95% | 12,92% |
Kasstroomconversie (ebitda) | 71,57% | - | 35,64% | 66,6% | 29,84% | 44,1% | 53,78% | 53,42% |
Kasstroomconversie (nettowinst) | 123,02% | - | 58,95% | 108,37% | 45,8% | 73,67% | 89,94% | 88,09% |
Dividend per aandeel 2 | 55,00 | 35,00 | 45,00 | 60,00 | 85,00 | 72,38 | 76,00 | 79,71 |
Datum van publicatie | 14/04/20 | 13/04/21 | 12/04/22 | 13/04/23 | 15/04/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
Fiscaal tijdperk: Februari | 2020 S2 | 2021 S1 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet 1 | 118.708 | 73.991 | 118.050 | 50.570 | 59.747 | 110.317 | 61.865 | 58.488 | 120.353 | 59.385 | 64.557 | 123.942 | 74.153 | 65.489 | 139.642 | 63.458 | 80.247 | 83.360 | 72.180 | 64.420 | 72.925 |
EBITDA | - | - | - | - | - | - | - | - | - | - | 11.570 | - | - | - | - | - | - | - | - | - | - |
Bedrijfsresultaat (EBIT) 1 | 19.318 | 7.098 | 21.463 | 6.713 | 11.772 | 18.485 | 14.273 | 11.711 | 25.984 | 9.883 | 9.013 | 18.896 | 18.324 | 12.428 | 30.752 | 10.858 | 17.641 | 20.225 | 14.575 | 11.625 | 13.400 |
Operationele Marge | 16,27% | 9,59% | 18,18% | 13,27% | 19,7% | 16,76% | 23,07% | 20,02% | 21,59% | 16,64% | 13,96% | 15,25% | 24,71% | 18,98% | 22,02% | 17,11% | 21,98% | 24,26% | 20,19% | 18,05% | 18,38% |
Resultaat voor belastingen (EBT) 1 | - | 6.921 | 22.980 | 7.823 | 13.678 | - | 17.296 | 15.319 | 32.615 | 9.304 | 8.571 | - | 18.695 | 14.078 | 32.773 | 11.510 | 22.719 | 20.350 | 15.600 | 11.650 | 12.800 |
Nettowinst (verlies) 1 | 13.724 | 3.795 | 15.081 | 5.083 | 9.404 | 14.487 | 11.516 | 10.042 | 21.558 | 5.580 | 6.292 | 11.872 | 12.291 | 9.460 | 21.751 | 6.651 | 16.881 | 13.650 | 10.350 | 7.900 | 7.000 |
Nettomarge | 11,56% | 5,13% | 12,78% | 10,05% | 15,74% | 13,13% | 18,61% | 17,17% | 17,91% | 9,4% | 9,75% | 9,58% | 16,58% | 14,45% | 15,58% | 10,48% | 21,04% | 16,37% | 14,34% | 12,26% | 9,6% |
WPA | - | 21,30 | 85,17 | 28,84 | 53,23 | - | 65,22 | 57,02 | 122,2 | 32,02 | 36,11 | - | 70,41 | - | 124,6 | 38,09 | - | - | - | - | - |
Dividend per aandeel | - | 17,50 | 17,50 | - | - | - | - | - | 20,00 | - | - | - | - | - | 20,00 | - | - | - | - | - | - |
Datum van publicatie | 14/04/20 | 13/10/20 | 12/10/21 | 12/01/22 | 12/04/22 | 12/04/22 | 12/07/22 | 12/10/22 | 12/10/22 | 12/01/23 | 13/04/23 | 13/04/23 | 13/07/23 | 11/10/23 | 11/10/23 | 15/01/24 | 15/04/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
Fiscaal tijdperk: Februari | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
Nettokaspositie 1 | 69.030 | 76.449 | 78.253 | 88.807 | 76.620 | 123.291 | 148.767 | 173.842 |
Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 45.036 | -14.714 | 17.430 | 36.229 | 20.740 | 29.910 | 38.753 | 40.462 |
ROE (netto-inkomsten/eigen vermogen) | 10% | 3,9% | 7,7% | 8,3% | 10,4% | 8,91% | 8,89% | 8,9% |
ROA (netto-inkomsten/totale activa) | 11,6% | 3,05% | 8,77% | 9,23% | 11% | 7,7% | 7% | 7,15% |
Totale activa 1 | 316.079 | 482.043 | 337.325 | 362.381 | 413.112 | 527.273 | 615.510 | 642.424 |
Nettoactief per aandeel 2 | 2.092 | 2.115 | 2.241 | 2.345 | 2.637 | 2.694 | 2.851 | 3.019 |
Cashflow per aandeel | 260,0 | 132,0 | 218,0 | 245,0 | 318,0 | - | - | - |
Capex 1 | 10.856 | 10.097 | 28.252 | 19.564 | 22.610 | 17.020 | 16.780 | 16.780 |
Capex/omzet | 4,13% | 5,26% | 12,37% | 8,01% | 7,98% | 5,93% | 5,61% | 5,36% |
Datum van publicatie | 14/04/20 | 13/04/21 | 12/04/22 | 13/04/23 | 15/04/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Ratings voor TOHO CO., LTD.
Trading rating
Beleggingsrating
ESG Refinitiv
Meer adviezen
Analistenconsensus
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
8
Laatste slotkoers
4.704JPY
Gemiddelde koersdoel
6.171JPY
Spread / Gemiddelde doel
+31,19%
Consensus
Herzieningen van WPA
Bedrijfscijfers
Kwartaalwinst - Afwijkingspercentage
De agenda van het bedrijf
Vaira. 1 jan. | Kapi. | |
---|---|---|
ENDEAVOR GROUP HOLDINGS, INC. | +13,91% | 8,14mld. |
MANGO EXCELLENT MEDIA CO., LTD. | -17,06% | 5,34mld. |
MADISON SQUARE GARDEN SPORTS CORP. | +3,46% | 4,54mld. |
BANIJAY GROUP N.V. | +4,14% | 3,99mld. |
BEIJING ENLIGHT MEDIA CO., LTD. | +3,19% | 3,46mld. |
CHINA RUYI HOLDINGS LIMITED | +21,39% | 3,27mld. |
CHINA FILM CO., LTD. | -12,09% | 2,78mld. |
LIONSGATE STUDIOS CORP. | -24,25% | 2,32mld. |
+4,60% | 1,62mld. |
- Beurs
- Aandelen
- Koers 9602
- Koers TOH
- Financiën TOHO CO., LTD.